PROJECTION OF EXPENSES FOR THREE YEARS

Sr. No

Items

Amount

1

Lab / Buildings / Construction

 

 

a) Auditorium

98.00

 

b) Model AC Class Rooms

30.00

 

c) Land Scaping & Beautification

7.00

2

Lab Equipments

278.90

3

Furniture & Fixture

 

 

a) Electronics Computer Lab

12.00

 

b) LCD’s

8.00

 

c) Modular Office Furniture

15.00

 

d) Sports

4.50

4

Recrutment of Sr. Staff

 

 

a) Professor – 07

255.00

 

b) Asst. Professor –14

 

c) Lecturer – 4.5

5

Vehicle (College Bus)

35.00

6

Books

25.00

 

Total

768.40

PROJECTION OF LABORATORY PURCHASES

Sr. No.

Department

2006-07

2007-08

2008-09

1

Physics

156500.00

146000.00

155000.00

2

Chemistry

450000.00

150000.00

150000.00

3

Mech. Engg.

5687000.00

3872000.00

4609000.00

4

Computer Engg.

3210550.00

3050100.00

2978900.00

5

Electronics Engg.

2256290.00

518353.00

500000.00

 

Total

11760340.00

7736453.00

8392900.00

PROJECTION OF PURCHASES
YEAR: 2006-07

Sr. No.

Laboratory

Item / Equipment

Tentative

Total

1

PHYSICS

Computer with Printer

5000.00

 

2

Projector

15000.00

 

3

Optical fiber characteristics kit with red diode Laser

16500.00

 

4

Laser interferometry kit

12000.00

 

5

Laser diffraction kit

10000.00

 

6

Laser Polerization kit

10000.00

 

7

Laser beam  characteristics kit

10000.00

 

8

Fiber cimmunication kit

33000.00

 

 

 

Total Cost

 

156500.00

1

CHEMISTRY

Construction of new lab & modifications in the existing lab.

300000.00

 

 

For Purchasing the chemicals

40000.00

 

 

For purchasing the glasswares

40000.00

 

 

For purchasing the following

 

 

 

1. Flash poinr Apparatus ( 3 No.s)

30000.00

 

 

2. Computer (Pentium –iv)

40000.00

 

 

 

Total Cost

 

450000.00

 

MECHANICAL ENGG.

 

 

1

CAD

Pentium – IV

1200000.00

 

 

 

ANSYS

250000.00

 

 

 

PRO-E

232000.00

 

 

 

Ideas

250000.00

 

2

META

Image analyzing software

150000.00

 

3

AIP

Miling Desktop machine

765500.00

 

 

 

Automatic Tool

229500.00

 

4

P.T.

Digital vernier caliper, Digital micrometer, digityal gear measurement, digital depth garge, etc.

150000.00

 

5

M.M.

Water Level Measurement Tutor uning

25000.00

 

6

META

Triangular Microscope

200000.00

 

 

 

Set up for Annealing

125000.00

 

7

TOM

Balancing for Reciprocating masses

60000.00

 

 

 

Charts

5000.00

 

8

Thermal

Boiler-Turbine Set

1000000.00

 

9

I.C. Engine

Computer controlled single

800000.00

 

 

 

L.P.G. Connection

2500.00

 

 

 

Hand Tachometer

2500.00

 

10

H.T.

Equipment for critical Radius for

85000.00

 

 

 

Heat Transfer through force convection

60000.00